Official $LWT framework · Model v1.0
$LWT Tokenomics & 20-Year Vesting Model
A fixed 30 billion LWT supply. 2.5 billion unlocks at listing; the remaining 27.5 billion unlocks once a year on the listing anniversary, in tranches that get smaller every year until the schedule completes in Year 20.
- Max supply
- 30,000,000,000
- Fixed supply
- Listing / TGE unlock
- 2,500,000,000
- 8.33% of supply, at the 2.5B cap
- Locked after listing
- 27,500,000,000
- 91.67% of supply
- Year 1 anniversary unlock
- 2,158,750,000
- 7.20% of supply
- Year 20 anniversary unlock
- 591,250,000
- 1.97% of supply
- Vesting horizon
- 20 years
- One unlock per year on the listing anniversary
Tokenomics
- Token nameLF Wallet Token
- TickerLWT
- NetworkBNB Smart Chain (BEP-20)
- Total supply30,000,000,000 LWT
- Supply typeFixed
- Contract address0x0c9Eaa616CDdD5b0D94325635b5c611210E513d6
Listing / TGE
What unlocks on listing day
The listing-day unlock is capped at 2.5 billion LWT (8.33% of supply). The lines below add up to exactly that cap. ICO allotments are part of the Community allocation and are fully unlocked at listing, with no vesting.
| Component | LWT | % of supply | Notes |
|---|---|---|---|
| Community ecosystem unlock | 1,200,000,000 | 4.00% | Excludes ICO participant allotments |
| ICO Round 1 | 250,000,000 | 0.83% | 100% unlocked at listing, no vesting |
| ICO Round 2 | 100,000,000 | 0.33% | 100% unlocked at listing, no vesting |
| Liquidity | 900,000,000 | 3.00% | Initial liquidity and market operations |
| Early Adopters | 50,000,000 | 0.17% | Kept small to hold the listing cap |
| Total listing unlock | 2,500,000,000 | 8.33% | Exactly at the 2.5B cap |
Allocation & vesting
How each allocation vests
Each category releases its own post-listing locked balance at the same declining annual rate, so no category accelerates ahead of the others.
| Category | Allocation | % of supply | At listing | % of category at listing | Locked, vests over 20 years | Year 1 unlock | Year 20 unlock |
|---|---|---|---|---|---|---|---|
| Community20-year declining annual release of the remaining pool | 24,000,000,000 | 80% | 1,550,000,000 | 6.46% | 22,450,000,000 | 1,762,325,000 | 482,675,000 |
| DevelopmentNothing at listing; 20-year declining annual release | 3,000,000,000 | 10% | 0 | 0.00% | 3,000,000,000 | 235,500,000 | 64,500,000 |
| Liquidity60% at listing for initial liquidity; remainder over 20 years | 1,500,000,000 | 5% | 900,000,000 | 60.00% | 600,000,000 | 47,100,000 | 12,900,000 |
| Early Adopters20-year declining annual release of the remaining pool | 1,500,000,000 | 5% | 50,000,000 | 3.33% | 1,450,000,000 | 113,825,000 | 31,175,000 |
| Total | 30,000,000,000 | 100% | 2,500,000,000 | 8.33% | 27,500,000,000 | 2,158,750,000 | 591,250,000 |
Community's listing unlock of 1.55B includes the 350M LWT sold across ICO Rounds 1 and 2.
Emission curve
A declining release, in five phases
The annual release rate falls by 0.30 percentage points every year, from 7.85% of the locked pool in Year 1 to 2.15% in Year 20. The idea, like Bitcoin's, is that emissions fall over time, but by smooth steps rather than halvings, so the full supply is distributed exactly by Year 20.
- 01
TGE / Listing
Listing date
2.5B LWT total
Initial float and liquidity, held exactly at the listing cap.
- 02
Early Expansion
Years 1–5
7.85% → 6.65% p.a.
Higher early availability while the ecosystem scales.
- 03
Growth
Years 6–10
6.35% → 5.15% p.a.
Gradually lower dilution as utility and market depth mature.
- 04
Maturity
Years 11–15
4.85% → 3.65% p.a.
Reduced annual emissions as the ecosystem becomes established.
- 05
Scarcity
Years 16–20
3.35% → 2.15% p.a.
The lowest scheduled emissions, in the final five years.
20-year schedule
Annual unlocks, year by year
Each bar is one anniversary unlock. Every tranche is smaller than the one before it. The listing-day unlock (2.5B) is not charted here; it is set out in full above.
Full schedule
| Event | Release rate | Total unlock | % of supply | Cumulative unlocked | Cumulative % | Remaining locked |
|---|---|---|---|---|---|---|
| Listing / TGE | — | 2,500,000,000 | 8.33% | 2,500,000,000 | 8.33% | 27,500,000,000 |
| Year 1 anniversary | 7.85% | 2,158,750,000 | 7.20% | 4,658,750,000 | 15.53% | 25,341,250,000 |
| Year 2 anniversary | 7.55% | 2,076,250,000 | 6.92% | 6,735,000,000 | 22.45% | 23,265,000,000 |
| Year 3 anniversary | 7.25% | 1,993,750,000 | 6.65% | 8,728,750,000 | 29.10% | 21,271,250,000 |
| Year 4 anniversary | 6.95% | 1,911,250,000 | 6.37% | 10,640,000,000 | 35.47% | 19,360,000,000 |
| Year 5 anniversary | 6.65% | 1,828,750,000 | 6.10% | 12,468,750,000 | 41.56% | 17,531,250,000 |
| Year 6 anniversary | 6.35% | 1,746,250,000 | 5.82% | 14,215,000,000 | 47.38% | 15,785,000,000 |
| Year 7 anniversary | 6.05% | 1,663,750,000 | 5.55% | 15,878,750,000 | 52.93% | 14,121,250,000 |
| Year 8 anniversary | 5.75% | 1,581,250,000 | 5.27% | 17,460,000,000 | 58.20% | 12,540,000,000 |
| Year 9 anniversary | 5.45% | 1,498,750,000 | 5.00% | 18,958,750,000 | 63.20% | 11,041,250,000 |
| Year 10 anniversary | 5.15% | 1,416,250,000 | 4.72% | 20,375,000,000 | 67.92% | 9,625,000,000 |
| Year 11 anniversary | 4.85% | 1,333,750,000 | 4.45% | 21,708,750,000 | 72.36% | 8,291,250,000 |
| Year 12 anniversary | 4.55% | 1,251,250,000 | 4.17% | 22,960,000,000 | 76.53% | 7,040,000,000 |
| Year 13 anniversary | 4.25% | 1,168,750,000 | 3.90% | 24,128,750,000 | 80.43% | 5,871,250,000 |
| Year 14 anniversary | 3.95% | 1,086,250,000 | 3.62% | 25,215,000,000 | 84.05% | 4,785,000,000 |
| Year 15 anniversary | 3.65% | 1,003,750,000 | 3.35% | 26,218,750,000 | 87.40% | 3,781,250,000 |
| Year 16 anniversary | 3.35% | 921,250,000 | 3.07% | 27,140,000,000 | 90.47% | 2,860,000,000 |
| Year 17 anniversary | 3.05% | 838,750,000 | 2.80% | 27,978,750,000 | 93.26% | 2,021,250,000 |
| Year 18 anniversary | 2.75% | 756,250,000 | 2.52% | 28,735,000,000 | 95.78% | 1,265,000,000 |
| Year 19 anniversary | 2.45% | 673,750,000 | 2.25% | 29,408,750,000 | 98.03% | 591,250,000 |
| Year 20 anniversary | 2.15% | 591,250,000 | 1.97% | 30,000,000,000 | 100.00% | 0 |
Release rate is a percentage of each category's post-listing locked balance. The 20 rates add up to exactly 100%, so nothing is left locked after Year 20. Unlock dates fall on the listing date's anniversary; the listing is currently expected in December 2026.
Public sale
ICO rounds
Both rounds come out of the Community allocation. Tokens bought in either round are 100% unlocked at listing, with no vesting.
| Round | LWT offered | Price | Maximum raise | Unlocked at listing | Vesting |
|---|---|---|---|---|---|
| Round 1 | 250,000,000 | $0.004 | $1,000,000 | 100% | None |
| Round 2 | 100,000,000 | $0.006 | $600,000 | 100% | None |
Methodology
Model assumptions
- Listing cap
- The listing-day unlock is 2.5B LWT exactly (8.33% of supply), the maximum the model allows.
- Annual cadence
- After listing, there is one unlock per year on the listing anniversary, which gives a predictable supply calendar.
- Declining release
- The release rate falls 0.30 percentage points per year, from 7.85% to 2.15%, and the 20 tranches total exactly 100% of the locked supply.
- Not literal halving
- Annual 50% halvings would not distribute the whole pool within 20 years without a catch-up unlock, so the curve steps down smoothly instead.
- Unlock is not circulation
- An unlock makes tokens eligible for release; it is not an automatic market sale. Actual circulating supply depends on treasury, rewards, liquidity and holder behaviour.
- Completion
- The full 30B supply is scheduled by the Year 20 anniversary. No unscheduled allocation remains after that.
Documents & data
Downloads
The source model and machine-readable data behind this page. Model v1.0, last updated 13 Nov 2026. Each file's SHA-256 checksum is listed so you can confirm your copy matches the one published here.
- Download
$LWT 20-Year Master Tokenomics & Vesting Model
The complete workbook: master dashboard, inputs, 20-year annual vesting schedule, emission curve, category summary and methodology notes, with live formulas and charts.
XLSX27 KBv1.013 Nov 2026
SHA-256
2aacf96f5c2aac803c9425b9a1599b6e009a0e8dd83a50c205638ae1de67c387 - Download
20-Year Annual Vesting Schedule
The listing unlock and all 20 anniversary unlocks by category, with cumulative and remaining supply. Plain CSV for spreadsheets and analysis tools.
CSV3 KBv1.013 Nov 2026
SHA-256
f42150355d975c3892ce8be45921a154d3aa434b022dcd47443dd11f4fa5babb - Open
LF Wallet Whitepaper
Token utility, allocation framework, token release philosophy, risk disclosure and legal notices.
HTML
This model describes the scheduled release of $LWT supply. It is not an offer, a forecast of price or circulating supply, or financial advice. A declining emission schedule can reduce future supply expansion but cannot guarantee any token value. Always verify contract addresses through official LF Wallet channels.